业务拓展与合作伙伴关系 - Vrbo分销渠道通过公司全球知名品牌进行扩张 [1] - 在EXPLORE Connect: Vacation Rentals活动上向数百名合作伙伴宣布了上述更新 [1] 度假租赁市场平台更新 - 加强Premier Host计划 [1] - 为房东推出新产品 [1] 技术与用户体验升级 - 发布由人工智能驱动的新功能 [1] - 对客户评价体验进行升级以简化旅行规划流程 [1]

[角色] 你是一名拥有10年投资银行从业经验的资深研究分析师，专门负责上市公司、行业研究。你擅长解读公司财报、行业动态、宏观市场，发现潜在的投资机会和风险。 [任务] 你需要仔细研读一份上市公司或者行业研究的电话会议记录，请阅读全文，一步一步思考，总结全文列出关键要点，不要错过任何信息，包括： * 纪要涉及的行业或者公司 * 纪要提到的核心观点和论据 * 其他重要但是可能被忽略的内容 如果没有相关内容，请跳过这一部分，进行其他的部分。 总结时要全面、详细、尽可能覆盖全部的内容、不遗漏重点,并根据上述方面对内容进行分组。 要引用原文数字数据和百分比变化,注意单位换算(billion=十亿,million=百万,thousand=千)。 [注意事项] 1) 使用中文,不要出现句号 2) 采用markdown格式 3) 不使用第一人称,以"公司"、"行业"代替 4) 只输出关于公司和行业的内容 5) 在每一个关键点后用[序号]形式引用原文档id 6) 一个[序号]只应该包含一个数字，不能包含多个，如果多个就用[序号][序号]分开写，不要写成 [序号-序号] 7) 每个关键要点后边的 [序号] 不要超过 3 个 Content: --------- <doc id='1'>16 Sep 2025 11:43:21 ET │ 12 pages China OTAs Gov't Measures to Boost Travel Consumption and Upcoming Holiday Demand Likely Decent CITI'S TAKE The Ministry of Commerce and other departments jointly issued Several Policies on Expanding Service Consumption. In the document, we see attracting more inbound visitors and optimizing students' holiday arrangements directly related to travel industry, especially for optimizing holiday arrangement which includes exploring establishment of spring and autumn vacations for primary and secondary schools students with shorter winter and summer vacation, and this could decently enhance frequency of long-haul family travel if implemented. Also, we see travel demand likely being decent during the upcoming Golden Week, which will be a 8-day holiday, 1 more day than in 2024, likely benefiting long-haul and outbound travel more. China State Railway Group estimated railway passenger throughput could reach 219mn during the 12-day transportation period with daily average at 18.25mn vs. total of 177mn and daily average of 17.7mn during last year's 10-day transportation period. Maintain Buy on TCOM and Tongcheng.</doc> <doc id='2'>Details of the latest document – On 16 Sep, the Ministry of Commerce and other departments jointly issued the Several Policies on Expanding Service Consumption, which includes 5 areas and 19 detailed measures. Related to the travel industry, the document encourages attracting more international visitors by expanding visa-free policies and improving payment conveniences, exploring adding spring and autumn vacations for primary and secondary school students while shortening summer and winter vacations, adjusting the academic calendar without reducing total vacation days, extending operating hours of museums and scenic spots, promoting introducing int'l sports events and host local sports events, and providing consumption credit supports.</doc> <doc id='3'>Govt's estimates on railway passenger throughput during upcoming holiday – Per People's Daily on 16 Sep, China State Railway Group estimated railway passenger throughput could reach 219mn during the 12-day transportation period from 29 Sep to 10 Oct (ie, two days before the holiday, the 8-day holiday, and two days after the holiday) with average daily passenger throughput at 18.25mn, higher than the daily average of 17.74mn (or total 177mn) during last year's 10-day transportation period. That said, although daily average railway passenger throughput was estimated to increase 3%, we think a 24% yoy increase in total passenger throughput also matters since the longer holiday could make the daily average number dilute the real increase in the number of travelers.</doc> <doc id='4'>Preliminary booking data from OTA platforms – Qunar: Qunar has seen more diversified travel destination and earlier bookings this year given the longer holiday Brian GongAC +852-2501-2747 brian.gong@citi.com Alicia Yap, CFA +852-2501-2773 alicia.yap@citi.com See Appendix A-1 for Analyst Certification, Important Disclosures and Research Analyst Affiliations Citi Research is a division of Citigroup Global Markets Inc. (the "Firm"), which does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Certain products (not inconsistent with the author's published research) are available only on Citi's portals.</doc> <doc id='5'>with 30% yoy growth on domestic travel willingness and >40% yoy growth on outbound travel willingness (link, STCN, 16-Sep). Tongcheng: With train tickets for 29 Sep available for sale on 15 Sep, lots of tickets in higher-tier cities have been sold out (link, JFdaily, 15-Sep). Fliggy: Fliggy has seen average booking volume per user on flights, and train and car rentals were up ~4.3% yoy (link, JFdaily, 15-Sep).</doc> <doc id='6'>More long-haul travel this year – Per Ctrip data, top destinations during 2024 Golden Week were Japan, Thailand, South Korea, and Malaysia. Qunar's data show this year's top destinations remain the same but also see increasing long-haul outbound travel destinations like Australia and Europe. With a longer holiday this year, we expect more long-haul travel for the domestic market during the Golden Week as well, which could benefit OTAs more.</doc> <doc id='7'>Tongcheng Travel Holdings (0780.HK; HK$22.98; 1; 16 Sep 25; 16:10) Valuation We believe PE is appropriate to value Tongcheng to capture strong growth momentum and is consistent with our valuation methodology for its peers. Our target price of HK$28 is based on 16x non-IFRS 2026E EPS, set at a discount to the historical average of 21x before the pandemic given a slower revs growth profile.</doc> <doc id='8'>Risks Key risks that may prevent the share price from reaching our target price include: 1) greater-than-expected competition from OTA peers or other traveling booking channels; 2) heavy reliance on hotel supply from Trip.com; 3) heavy reliance on Tencent's platforms; and 4) worsening macro.</doc> <doc id='9'>Trip.com Group Ltd (TCOM.O; US$74.12; 1; 15 Sep 25; 16:00) Valuation Our target price of US$85 for Trip.com is based on SOTP. We value the core business at ~US$78/sh based on a 2026E P/E of 20x, applying a 20% premium to the average P/E of other vertical leaders given TCOM's decent growth momentum with structural overseas expansion story. We apply the target multiple to TCOM's 2026E adj. earnings excluding the profits from equity investments. We value the major equity investments at ~US$7/sh based on the market caps of the listed names. We employ an SOTP approach to better factor in the value of the investments.</doc> <doc id='10'>Risks Downside risks that could prevent the shares from reaching our target price include: 1) a further softening of the China macro environment that affects travel demand; 2) travel demand taking longer than expected to recover; 3) spending and margins turning worse than expected; 4) an intensification of domestic competition; and 5) any significant new outbreaks of Covid-19 or other epidemics.</doc> <doc id='11'>If you are visually impaired and would like to speak to a Citi representative regarding the details of the graphics in this document, please call USA 1-888-500-5008 (TTY: 711), from outside the US +1-210-677-3788</doc> <doc id='12'>Appendix A-1 ANALYST CERTIFICATION The research analysts primarily responsible for the preparation and content of this research report are either (i) designated by "AC" in the author block or (ii) listed in bold alongside content which is attributable to that analyst. If multiple AC analysts are designated in the author block, each analyst is certifying with respect to the entire research report other than (a) content attributable to another AC certifying analyst listed in bold alongside the content and (b) views expressed solely with respect to a specific issuer which are attributable to another AC certifying analyst identified in the price charts or rating history tables for that issuer shown below. Each of these analysts certify, with respect to the sections of the report for which they are responsible: (1) that the views expressed therein accurately reflect their personal views about each issuer and security referenced and were prepared in an independent manner, including with respect to Citigroup Global markets Inc. and its affiliates; and (2) no part of the research analyst's compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed by that research analyst in this report.</doc> <doc id='13'>IMPORTANT DISCLOSURES</doc> <doc id='16'>The Firm has made a market in the publicly traded equity securities of Tongcheng Travel Holdings Ltd on at least one occasion since 1 Jan 2024. The Firm has made a market in the publicly traded equity securities of Trip.com Group Ltd on at least one occasion since 1 Jan 2024.</doc> <doc id='17'>Citigroup Global Markets Inc. owns a position of 1 million USD or more in the debt securities of Trip.com Group Ltd. Citigroup Global Markets Inc. or its affiliates received compensation for products and services other than investment banking services from Tongcheng Travel Holdings,Trip.com Group Ltd in the past 12 months.</doc> <doc id='18'>Citigroup Global Markets Inc. or its affiliates currently has, or had within the past 12 months, the following as clients, and the services provided were non-investment-banking, securities-related: Trip.com Group Ltd.</doc> <doc id='19'>Citigroup Global Markets Inc. or its affiliates currently has, or had within the past 12 months, the following as clients, and the services provided were non-investment-banking, non-securities-related: Tongcheng Travel Holdings,Trip.com Group Ltd. Citigroup Global Markets Inc. and/or its affiliates has a significant financial interest in relation to Trip.com Group Ltd. (For an explanation of the determination of significant financial interest, please refer to the policy for managing conflicts of interest which can be found at www.citiVelocity.com.) Analysts' compensation is determined by Citi Research management and Citigroup's senior management and is based upon activities and services intended to benefit the investor clients of Citigroup Global Markets Inc. and its affiliates (the "Firm"). Compensation is not linked to specific transactions or recommendations. Like all Firm employees, analysts receive compensation that is impacted by overall Firm profitability which includes investment banking, sales and trading, and principal trading revenues. One factor in equity research analyst compensation is arranging corporate access events between institutional clients and the management teams of covered companies. Typically, company management is more likely to participate when the analyst has a positive view of the company.</doc> <doc id='20'>For financial instruments recommended in the Product in which the Firm is not a market maker, the Firm is a liquidity provider in such financial instruments (and any underlying instruments) and may act as principal in connection with transactions in such instruments. The Firm is a regular issuer of traded financial instruments linked to securities that may have been recommended in the Product. The Firm regularly trades in the securities of the issuer(s) discussed in the Product. The Firm may engage in securities transactions in a manner inconsistent with the Product and, with respect to securities covered by the Product, will buy or sell from customers on a principal basis.</doc> <doc id='21'>The Firm is a market maker in the publicly traded equity securities of Tongcheng Travel Holdings,Trip.com Group Ltd. Unless stated otherwise neither the Research Analyst nor any member of their team has viewed the material operations of the Companies for which an investment view has been provided within the past 12 months.</doc> <doc id='22'>For important disclosures (including copies of historical disclosures) regarding the companies that are the subject of this Citi Research product ("the Product"), please contact Citi Research, 388 Greenwich Street, 6th Floor, New York, NY, 10013, Attention: Legal/Compliance [E6WYB6412478]. In addition, the same important disclosures, with the exception of the Valuation and Risk assessments and historical disclosures, are contained on the Firm's disclosure website at https://www.citivelocity.com/cvr/eppublic/citi_research_disclosures. Valuation and Risk assessments can be found in the text of the most recent research note/report regarding the subject company. Pursuant to the Market Abuse Regulation a history of all Citi Research recommendations published during the preceding 12-month period can be accessed via Citi Velocity (https://www.citivelocity.com/cv2) or your standard distribution portal. Historical disclosures (for up to the past three years) will be provided upon request.</doc> <doc id='23'>Citi Research Equity Ratings Distribution | | | 12 Month Rating | | | Catalyst Watch | | | --- | --- | --- | --- | --- | --- | --- | | Data current as of 01 Jul 2025 | Buy | Hold | Sell | Buy | Hold | Sell | | Citi Research Global Fundamental Coverage (Neutral=Hold) | 58% | 32% | 9% | 36% | 47% | 17% | | % of companies in each rating category that are investment banking clients | 36% | 39% | 25% | 39% | 34% | 35% | Guide to Citi Research Fundamental Research Investment Ratings: Citi Research stock recommendations include an investment rating and an optional risk rating to highlight high risk stocks. Risk rating takes into account both price volatility and fundamental criteria. Stocks will either have no risk rating or a High risk rating assigned.</doc> <doc id='24'>Investment Ratings: Citi Research investment ratings are Buy, Neutral and Sell. Our ratings are a function of analyst expectations of expected total return ("ETR") and risk. ETR is the sum of the forecast price appreciation (or depreciation) plus the dividend yield for a stock within the next 12 months. The target price is based on a 12 month time horizon. The Investment rating definitions are: Buy (1) ETR of 15% or more or 25% or more for High risk stocks; and Sell (3) for negative ETR. Any covered stock not assigned a Buy or a Sell is a Neutral (2). For stocks rated Neutral (2), if an analyst believes that there are insufficient valuation drivers and/or investment catalysts to derive a positive or negative investment view, they may elect with the approval of Citi Research management not to assign a target price and, thus, not derive an ETR. Citi Research may suspend its rating and target price and assign "Rating Suspended" status for regulatory and/or internal policy reasons. Citi Research may also suspend its rating and target price and assign "Under Review" status for other exceptional circumstances (e.g. lack of information critical to the analyst's thesis, trading suspension) affecting the company and/or trading in the company's securities. In both such situations, the rating and target price will show as "—" and "-" respectively in the rating history price chart. Prior to 11 April 2022 Citi Research assigned "Under Review" status to both situations and prior to 11 Nov 2020 only in exceptional circumstances. As soon as practically possible, the analyst will publish a note re-establishing a rating and investment thesis. Investment ratings are determined by the ranges described above at the time of initiation of coverage, a change in investment and/or risk rating, or a change in target price (subject to limited management discretion). At times, the expected total returns may fall outside of these ranges because of market price movements and/or other short-term volatility or trading patterns. Such interim deviations will be permitted but will become subject to review by Research Management. Your decision to buy or sell a security should be based upon your personal investment objectives and should be made only after evaluating the stock's expected performance and risk.</doc> <doc id='25'>Catalyst Watch/Short Term Views ("STV") Ratings Disclosure: Catalyst Watch and STV Upside/Downside calls: Citi Research may also include a Catalyst Watch or STV Upside or Downside call to indicate the analyst expects the share price to rise (fall) in absolute terms over a specified period of 30 or 90 days in reaction to one or more specific near-term catalysts or events impacting the company or the market. A Catalyst Watch will be published when Analyst confidence is high that an impact to share price will occur; it will be a STV when confidence level is moderate. A Catalyst Watch or STV Upside/Downside call will automatically expire at the end of the specified 30/90 day period. The Catalyst Watch will also be automatically removed if share price performance (calculated at market close) exceeds 15% against the direction of the call (unless over-ridden by the analyst). The analyst may also remove a Catalyst Watch or STV call prior to the end of the specified period in a published research note. A Catalyst Watch/STV Upside or Downside call may be different from and does not affect a stock's fundamental equity rating, which reflects a longer-term total absolute return expectation. For purposes of FINRA ratings-distribution-disclosure rules, a Catalyst Watch/STV Upside call corresponds to a buy recommendation and a Catalyst Watch/STV Downside call corresponds to a sell recommendation. Any stock not assigned to a Catalyst Watch Upside, Catalyst Watch Downside, STV Upside, or STV Downside call is considered Catalyst Watch/STV No View. For purposes of FINRA ratings distribution-disclosure rules, we correspond Catalyst Watch/STV No View to Hold in our

Trip com Group Limited (TCOM) - 公司为一站式旅行服务提供商 [1] - Zacks评级为1级（强力买入） [1] - 过去60天内，本年度每股收益共识预期上调2.5% [1] - 过去三个月股价上涨17.8%，同期标普500指数上涨9.4% [1] - 动量得分为A [1] Imperial Oil (IMO) - 公司为加拿大最大综合石油公司之一，业务涵盖油气生产、石油产品炼化与销售以及化工 [2] - Zacks评级为1级（强力买入） [2] - 过去60天内，本年度每股收益共识预期上调2.7% [2] - 过去三个月股价上涨20.6%，同期标普500指数上涨9.4% [2] - 动量得分为A [2] Equity Bancshares (EQBK) - 公司为银行控股公司，主要向企业、企业主及个人提供金融服务 [3] - Zacks评级为1级（强力买入） [3] - 过去60天内，本年度每股收益共识预期上调5.8% [3] - 过去三个月股价上涨10.1%，同期标普500指数上涨9.5% [3] - 动量得分为A [3]

政策核心内容 - 中国对俄罗斯公民实施单方面免签试点政策 自2025年9月15日至2026年9月14日期间允许免签停留30天 [2][3] - 该政策旨在促进中俄人文交流 体现"以人民为中心"的政策理念 [13][15] 旅游业即时反应 - 免签政策宣布后半小时内 莫斯科至中国航班搜索量翻倍 最高时段增长达四倍 [4] - 俄罗斯旅游行业协会预计该政策将使赴华游客流量增长30%-40% [10] - 2025年上半年俄罗斯赴华旅游及私人访问达83.66万人次 同比增长38.5% [12] 旅游市场现状 - 俄罗斯是今夏中国第三大国际游客来源国 [4] - 2023年俄罗斯赴华游客达150万人次 同比增长115% 中国赴俄游客104万人次 增长209% [7] - 俄罗斯游客十大热门目的地：北京 上海 三亚 广州 哈尔滨 深圳 西安 张家界 成都 杭州 [6] 目的地偏好特征 - 俄罗斯游客特别青睐海南三亚等热带度假胜地 [5] - 预计免签政策将带动中国低线城市和特色旅游目的地热度提升 [5] 文化交往举措 - 2024-2025中俄文化年活动覆盖中国51个城市和俄罗斯38个城市 [17] - 莫斯科已在中国主流社交平台开设账号 包括抖音 微信 小红书和微博 [8] - 2024年莫斯科首次举办大规模春节庆祝活动 期间举办超300场活动 [9] 文化产业合作 - 中俄合拍电影《红绸》在俄上映并获得票房成功 [18] - 两国艺术家合作新版歌剧《叶甫盖尼·奥涅金》在中国首演 [18] - 近期举办中俄人文交流活动纪念抗战胜利80周年暨苏联卫国战争胜利80周年 [16]

股权结构与上市 - 创始人兼CEO Darren Wang将拥有公司67.2%的总投票权[10][83] - 公司计划注册登记出售至多A类普通股，公司不从中获收益[7] - 公司申请将A类普通股在纳斯达克上市，代码“OWLS”[9] 融资与股权交易 - 2023年1月至2024年6月，以每股6.53美元私募出售2757168股A类普通股[8] - 2024年11月至2025年2月，以每股7.40美元私募出售400000股A类普通股[8] - 2025年4月至2025年8月，以每股10.00美元私募出售1560970股A类普通股[8] - 截至2024年底融资约5370万美元，2025年股权融资1660万美元、SAFE协议融资250万美元，累计约7280万美元[60] 业务板块与收入占比 - 2024年支付业务占总收入53%，酒店业务占37%，电子商务业务占10%[39] 市场与行业数据 - 2023年全球支付行业处理交易价值1.8千万亿美，支付收入超2.4万亿美元，预计2028年超3.1万亿美元，年增长率5%[41] - 2023年全球跨境交易收入约2880亿美元，较上一年增长20%[41] - 2023年全球B2B跨境支付市场收入约2100亿美元，亚太地区（除中国）增长25%[42] 用户数据 - 2018年推出的OwlNest连接超2500家酒店与客户，截至2024年12月31日订阅用户超2500，较2023年增加[56][92] - 截至2024年12月31日，OwlNest年度经常性收入为96.563万美元，较2023年增长25%，美元净留存率为108%[92] - OwlStay在2023年和2024年平均客房入住率分别为83%和81%[93] - 2024年支付服务处理总支付额2.186亿美元，截至2024年12月31日注册活跃账户超3901个[91] 产品与业务发展 - 2014年建立电子商务平台，2018年拓展至酒店行业，2023年进入支付和金融科技行业[127] - 2018年SBI Holdings投资公司1750万美元[59] - 2023年推出OwlPay，支持多种支付结算方式，收购PayNow增强支付业务[29][57][129] 竞争优势与市场地位 - OwlTing在“企业与B2B”类别中排名全球前2，Mosaic评分为832分[36] - 公司具有支付行业先发优势、全球许可基础设施、反洗钱和网络安全能力等竞争优势[45] 风险与挑战 - 国际业务面临当地监管、经营成本等多种风险[115] - 全球支付行业竞争激烈，竞争对手有更多资源和客户基础[123] - 新产品和服务开发及投资可能不成功[130] - 公司定价决策可能影响盈利[131] 未来展望 - 公司认为当前资金能满足至少未来12个月短期资金需求和当前债务义务[189][190] - 计划持续投资业务，包括新产品研发、国际扩张等，但投资不一定带来收入增长[186] - 未来可能需额外融资，但不确定能否获得[189]

核心观点 - 携程公司股价表现超出乐观预期 股价在市场波动中快速上涨[1] 行业趋势观察 - 把握宏观大趋势能获得对人类社会发展进程的洞察 进而转化为投资机会[1] - 社会和技术演进过程中 企业及其他利益相关方将抓住发展机遇[1] 投资分析框架 - 投资需关注基本面因素 包括管理层质量 产品管线及其他细节[1] - 技术面分析对发现投资机会同样至关重要[1] 作者研究背景 - 近年聚焦中型企业和初创公司的市场营销与商业战略[1] - 具有国际发展领域工作经验 包括为外国总理办公室提供海外服务[1] - 从事过非营利组织工作 并承担初创企业和新兴行业/技术评估工作[1] - 兼任科技与经济新闻记者经历[1]

**公司及行业** 公司为携程集团 Trip com Group Ltd (TCOM O) 中国领先的在线旅游代理(OTA)平台 提供住宿 交通 打包旅游 商旅及其他旅游相关服务[23] 行业为在线旅游行业 **核心财务表现** * 2Q25收入同比增长16%至148亿元人民币 超出花旗及市场预期 其中住宿预订收入同比增长21%至62亿元人民币 交通票务收入同比增长11%至54亿元人民币 其他收入同比增长31%至14 7亿元人民币[11] * 非美国通用会计准则下净利润达50 1亿元人民币 超出花旗预期46亿元人民币及市场预期43亿元人民币[11] * 毛利率达81 0% 环比1Q25的80 4%有所提升 非美国通用会计准则运营利润率达31 4% 超出花旗预期的29 2%[11] * 2024年核心净利润预计为180 41亿元人民币 2025E 2026E 2027E核心净利润预期分别上调2% 2% 3%至186 98亿 212 31亿 232 87亿元人民币[1][15] **各业务板块增长动力与展望** * 国内业务 预计2H25国内收入同比增长9% 主要由稳健的酒店间夜量增长驱动 尽管交通票务量增长疲软 但广告和金融产品推动其他收入强劲增长[2] * 出境业务 随着2H24国际航班运力基本恢复基数抬高 2H25出境增长可能放缓至低十位数百分比 但仍可能跑赢行业[2] * 纯国际业务 Trip com增长态势和营销策略基本未受Agoda在亚洲更激进策略的影响 增长可能持续至3Q25 但在4Q25因基数变高而略有放缓[2] **利润率趋势** * 得益于在中国市场的强大品牌形象和Trip com更高的营销效率 公司年内迄今的利润率轨迹好于预期[3] * 调整后运营利润率预计在3Q25旺季进一步改善至32% 但在4Q25因中国业务淡季和国际业务（利润率较低）旺季而环比下降[3] * 3Q25将确认一笔MMYT交易的一次性处置收益[3] **股东回报** * 公司宣布新的50亿美元股票回购计划 虽未公布时间框架 但表明其未来将更加关注股东回报[4] * 管理层解释回购将用于 1 每年抵消ESOP带来的稀释影响 2 在市场高波动时支持股价[4] * 截至2025年8月27日 公司已累计回购700万股ADS 总对价为4亿美元[12] **估值与投资观点** * 目标价从78美元上调至85美元 基于2026年预期市盈率20倍对核心业务进行估值 并加总主要股权投资价值[1][16][25] * 维持买入评级 理由包括坚韧的国内表现 坚实的Trip com故事以及对股东回报的更多关注[1] * 预期股价回报率为30 2% 预期总回报率为30 6%[6] **潜在风险** * 中国宏观环境进一步疲软影响旅游需求 * 旅游需求恢复时间长于预期 * 支出和利润率差于预期 * 国内竞争加剧 * 新冠疫情或其他流行病再次显著爆发[26] **其他重要信息** * 公司持有同程艺龙21%股权 中国东方航空3%股权 首旅集团13%股权 MakeMyTrip 17%股权 华住集团7%股权[16] * 净现金状况强劲 2024年净债务与权益比为-28 0% 预计2025年将改善至-44 1%[10]

用户出游趋势 - 境内游与出境游用户出游人次均实现两位数同比增长 [2] - 用户出游消费习惯呈现显著碎片化特征 涵盖预订至出游方式 [2] - 一线及新一线城市客源占比接近56% 二线及以下城市出游人次同比增长近15% [2] 热门主题与目的地 - 境内游主题以传统文化游 清凉避暑游及"跟着赛事去旅行"为主 [2] - 出境游主题以亲子海岛游 免签游及多国深度游为核心 [2] - 传统热门目的地包括北京 上海 三亚等 二线及以下目的地到访人次同比增长24% [3] - 防城港 雅安等新兴目的地增速领先 [3] 目的地特征演变 - 传统热门目的地涌现更多小众玩法 新兴小众目的地快速崛起 [3] - 出境游中印度尼西亚 澳大利亚等传统目的地与比利时 格鲁吉亚等新兴目的地人次增长明显 [3]

股价表现与估值水平 - 过去一年股价上涨约50% 受收入强劲增长、AI创新和全球化业务布局推动 [2] - 当前市盈率达38.5倍 远期市盈率为25倍 显著高于Expedia的14倍估值水平 [2][6][11] - 历史上曾出现大幅回调 2022年下跌40% 疫情期间下跌45% 当前股价5,640美元可能回落至3,400美元区间 [2][13] 财务业绩与经营风险 - 最近季度净利润同比大幅下降41% 受美国消费者情绪疲软、汇率波动和地缘政治不确定性影响 [3] - 近三年平均收入增长率约20% 显著高于标普500指数5%的水平 但增长可持续性存疑 [11] - 近90%收入来自国际市场 虽规避美国本土风险 但仍面临全球经济波动的冲击 [3] AI技术投入与成效 - 推出AI旅行规划器和Penny助手 通过OpenAI、微软合作加速技术整合 覆盖Booking.com/Agoda/Kayak等平台 [4] - AI应用已带来1.5亿美元年度成本节约预期 2027年可能提升至4.5亿美元 [5] - 实现Agoda问题解决效率提升 语音助手提高客户满意度 第二季度关联行程预订量增长40% [5] 竞争格局与风险因素 - 面临Expedia、Airbnb和Google Travel的AI平台竞争 技术整合存在实时库存/定价/用户偏好协同挑战 [7] - 依赖OpenAI、微软、亚马逊等合作伙伴 存在供应商集中风险 [7] - 消费者对算法决策复杂预订存疑 错误/偏见/流程不透明可能影响AI工具采纳度 [8] 历史波动性与复苏能力 - 2022年通胀冲击期间从2,703美元高点下跌39.5%至1,635美元 跌幅大于标普500的25.4% 但5个月后完全恢复 [13] - 2020年疫情期间从2,087美元下跌44.8%至1,152美元 跌幅大于标普500的33.9% 8个月内恢复前高 [13] - 2008年金融危机期间从140美元暴跌66.3%至47美元 跌幅大于标普500的56.8% 15个月后重回危机前水平 [13]

核心观点 - Expedia集团被分析师视为比Airbnb更具吸引力的投资标的[1] - 分析师持有Expedia集团的多头头寸包括股票、期权或其他衍生品[2] 投资观点 - Expedia集团股票在专业投资研究平台被多次重点分析[1] - 该股票被明确评价为比Airbnb更好的投资选择[1] 持仓披露 - 分析师通过股票、期权或其他衍生工具持有Expedia集团多头仓位[2] - 分析内容基于独立研究并代表个人观点[2] 研究背景 - 分析团队具有专业物业交易背景专注于为个人投资者提供高收益投资机会[1] - 研究致力于将复杂概念简化为可操作的投资建议[1]